EDC Fire Safe Council Program Funding Graph
Summary of El Dorado County FSC Projects by Location or Stand-Alone Projects
EDC Firesafe Council - Fire Safe Projects (Fuels)
El Dorado County Fire Safe Council - Other FSC Projects
El Dorado County Fire Safe Council Project Tracking - Projects sorted by project type
 


 
 
 
TABLE ONE: PROJECTS SUMMARIZED BY LOCATION OR STAND-ALONE PROJECTS
   
 
NUMBER PROJECT NAME DATE APPROVED   FUNDING CODE TYPE
 
  DEFENSIBLE SPACE INSPECTION PROJECT
2004-26 Defensible Space Inspections 2004 January, 2004   25,000.00 T3 DefSpace
2005-34 Defensible Space Inspections 2005 Anticipated Jan 2005   19,938.69 T3 DefSpace
2003-18 Fire Safety Home & Property Inspections Mar-2003   17,280.00 T3 DefSpace
  Total, all Title III   62,218.69    
  FSC OPERATIONS AND COUNTYWIDE FIRE SAFE PLAN DEVELOPMENT
  BLM-CBWP 2001 FSC Formation Oct-01   56,500.00 BM FSCOps
  BLM-CBWP 2002 FSC Overhead Jun-02   11,045.00 BM FSCOps
  BLM-CBWP 2003 FSC Ops & Fire Plan Jun-2003   56,969.00 BM FSCOps
2003-14 FSC Operations and Plan Implementation-03/04 Mar-03   71,542.00 T3 FSCOps
2005-29 FSC Operations and Plan Implementation-2005 Anticipated Jan 2005   40,663.51 T3 FSCOps
2005-37 Tahoe Basin FSC Operations-2005 Anticipated Jan 2005   20,000.00 T3 FSCOps
  Tahoe Basin FSC Operations-2005, TRPA match Anticipated Jan 2005   60,000.00 OMF FSCOps
2005-38 Tahoe Basin FSC Outreach-2005 Anticipated Jan 2005   10,000.00 T3 FSCOps
    TOTAL 326,719.51    
  Title III Match=   142,205.51    
  BLM/CBWP Match=   124,514.00    
  Other Matches=   60,000.00    
  AUBURN LAKE TRAILS FUEL BREAK/FIRE PLAN
  Auburn Lake Trails CDF Crew and Overhead Cost 2003   122,153.00 ACM FuelsMgmt
  Auburn Lake Trails CDF Crew and Overhead Cost 2004   95,634.00 ACM FuelsMgmt
  Auburn Lake Trails CDF Crew and Overhead Cost 2005   17,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 2002   44,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 2 2004   85,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 3 2005   82,000.00 ACM FuelsMgmt
2003-07 Auburn Lake Trails Fuel Reduction July, 2002   10,000.00 ATM FuelsMgmt
2004-20 Auburn Lake Trails Fuel Reduction (CDF SA) January, 2004   10,000.00 ATM FuelsMgmt
2004-20 Auburn Lake Trails Fuel Reduction (CDF SA) January, 2004   20,000.00 ATM FuelsMgmt
  Auburn Lake Trails Fire Safe Plan Federal Grant 2001   22,000.00 CAM Planning
  TOTAL 507,787.00    
  Title III Match=   40,000.00    
  CDF/WUI/IN-KIND=   467,787.00    
  RESIDENTIAL CHIPPER PROGRAM
  BLM-CBWP 2002 FSC Pilot Chipper Program Jun-02   56,818.00 CBM FuelsMgmt
  BLM-CBWP 2003 FSC Pilot Chipper Program Jun-03   25,600.00 CBM FuelsMgmt
  BLM-CBWP 2004 FSC Chipper Program Jan-04   106,500.00 CBM FuelsMgmt
  Countywide Chipper Program - Clearinghouse 2005 2005   142,637.50 CBM FuelsMgmt
2004-16B 2004 Chipper Program January, 2004   106,500.00 CTM FuelsMgmt
2005-30 2005 Chipper Program Anticipated Jan 2005   92,364.01 CTM FuelsMgmt
2003-16 Dooryard Chipper Pilot Program Mar-03   30,600.00 CTM FuelsMgmt
2003-02 Match for BLM-02 Pilot Chipper April, 2002   6,392.00 CTM FuelsMgmt
  TOTAL 567,411.51    
  Title III Match=   235,856.01    
  BLM/CBWP Match=   331,555.50    
  EL DORADO HILLS/FOLSOM LAKE FSP
  El Dorado Hills-Folsom In-Kind Match 2004   9,000.00 FCM FuelsMgmt
  El Dorado Hills-Folsom In-Kind Match 2005   17,000.00 FCM FuelsMgmt
  El Dorado Hills-Folsom Lake FSP 2004   98,000.00 FCM FuelsMgmt
2004-21 Folsom Lake Shaded Fuel Break (CDF SA) January, 2004   60,000.00 FTM FuelsMgmt
  TOTAL 184,000.00    
  Title III Match=   60,000.00    
  CDF/WUI/IN-KIND=   124,000.00    
  GRIZZLY FLATS PROJECTS
  Grizzly Flats Community Action Plan June, 2003   16,860.00 GFM Planning
2005-35 Grizzly Flats CWPP Anticipated Jan 2005   19,938.69 GTM Planning
  Last Chance Fuels Reduction Project Federal Grant-USFS 2005   198,000.00 USFS FuelsMgmt
  TOTAL 234,798.69    
  Title III Match=   19,938.69    
  USFS (CDF) grants=   214,860.00    
  MOSQUITO FIRE SAFE PROJECTS
  Finnon Lake Demo/ HSRCDD 2001   25,000.00 MBM PubEd
  Mosquito Fuels Management June, 2003   154,000.00 MFM FuelsMgmt
2004-25 Mosquito Fire Plan January, 2004   23,575.00 MTM Planning
2003-01 Finnon Lake Demo/ HSRCDD April, 2002   1,000.00 MTM PubEd
  TOTAL 203,575.00    
  Title III Match=   24,575.00    
  BLM/CBWP Match=   25,000.00    
  USFS match grant=   154,000.00    
  OMO RANCH FUEL BREAK
  Omo Ranch Extension 2003   63,000.00 OCM FuelsMgmt
  Omo Ranch Extension 2 2005   63,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2002   23,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2003   17,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2004   73,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2005   17,000.00 OCM FuelsMgmt
2003-15 CDF Omo Ranch Fuel Break (CDF S A) Mar-03   60,000.00 OTM FuelsMgmt
  TOTAL 316,000.00    
  Title III Match=   60,000.00    
  CDF/WUI/IN-KIND=   256,000.00    
  CAMERON PARK FIRE SAFE PROJECT
  Cameron Park Fire Safe Project 1 2003   83,000.00 PCM FuelsMgmt
  Cameron Park Fire Safe Project 2 2004   95,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2003   30,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2004   15,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2005   5,000.00 PCM FuelsMgmt
2003-06 Cameron Park Fuels-CPCSD July, 2002   15,000.00 PTM FuelsMgmt
2003-12 Cameron Park Fuels-CPCSD November, 2002   30,000.00 PTM FuelsMgmt
2003-13 Cameron Park Fuels-CPCSD Mar-03   30,000.00 PTM FuelsMgmt
2005-33 Cameron Park Fuels-CPCSD Anticipated Jan 2005   41,472.49 PTM FuelsMgmt
    TOTAL 344,472.49    
  Title III Match=   116,472.49    
  CDF/WUI/IN-KIND=   228,000.00    
  POLLOCK PINES (SLY PARK) PROJECTS
  Sly Park Fire Safe Project 2005   85,100.00 SCM FuelsMgmt
  Sly Park Corridor Community Action Plan-USFS 2005   17,150.00 SFM Planning
  Independence Fuel Break June, 2002   300,000.00 USFS FuelsMgmt
  TOTAL 402,250.00    
  USFS (CDF) grants=   317,150.00    
  CDF/WUI/IN-KIND=   85,100.00    
  PLANNING PROJECTS
2003-08 Design Manual, FPOA project Trans. Aug 19, 2003   10,000.00 T3 Planning
2003-09 General Plan Consultant November, 2002   25,000.00 T3 Planning
  Tahoe Basin CWPP match, TRPA/Placer County Anticipated Jan 2005   64,186.00 OMF Planning
No # Fallen Leaf, Lake Valley & Meeks Bay CWPP Mar-04   75,000.00 TTM Planning
    Total 174,186.00    
  Title III Match=   110,000.00    
  Other Matches=   64,186.00    
  PUBLIC EDUCATION PROJECTS
2004-23 2004 Wildfire Education Calendar Nov-03   9,682.00 T3 PubEd
2003-19 Composting Demonstration Project Mar-03   8,125.00 T3 PubEd
2003-11 County-wide Fire Safe Education November, 2002   15,000.00 T3 PubEd
2003-04 Education Display Items April, 2002   3,092.00 T3 PubEd
2003-05 Fire Safe Books April, 2002   18,093.00 T3 PubEd
2003-03 Fuels Reduction Flyers April, 2002   10,252.00 T3 PubEd
2004-28 Public Eduction Fund January, 2004   15,000.00 T3 PubEd
2005-32 Public Eduction Fund Anticipated Jan 2005   11,963.22 T3 PubEd
  Tahoe Basin PSA-match Truckee Tahoe CF Anticipated Jan 2005   5,062.00 OMF PubEd
2005-39 Tahoe Basin PSA Anticipated Jan 2005   3,000.00 T3 PubEd
    Total 99,269.22    
  Title III Match=   94,207.22    
  Other Matches=   5,062.00    
  SENIOR AND DISABLED ASSISTANCE
2004-22 County Sr and Disabled Assist. January, 2004   78,179.00 T3 SrAssist
2005-31 County Sr and Disabled Assist. Anticipated Jan 2005   39,877.39 T3 SrAssist
2003-10 Pioner FPD Senior Assistance Pilot November, 2002   10,980.00 T3 SrAssist
T-2004-01 Senior Asst for Tahoe Baisn FSC Mar-04   20,000.00 T3 SrAssist
  Senior Asst for Tahoe Baisn FSC-matching funds Anticipated Jan 2005   1,200.00 OMF SrAssist
2005-36 Tahoe Senior Assistance Anticipated Jan 2005   30,000.00 T3 SrAssist
    Total 180,236.39    
  Title III Match=   179,036.39    
  Other Matches=   1,200.00    
  VOLCANOVILLE PROJECTS
  Volcanoville Road Improvement/fuels reduction 2001   70,000.00 VBM FuelsMgmt
  Volcanoville Road Improvement/fuels reduction/EDC-DOT match 2001   70,000.00 OMF FuelsMgmt
2003-17 Volcanoville education & fuels reduction Mar-03   15,000.00 T3 PubEd
  TOTAL 155,000.00    
  Title III project   15,000.00    
  BLM/CBWP Match=   70,000.00    
  Other Matches=   70,000.00    
   
  TOTAL PROJECTS: 3,757,924.50    
  TOTAL TITLE III: 1,159,510.00    
  TOTAL CDF: 1,160,887.00  
  TOTAL BLM/CBWP: 551,069.50    
  TOTAL USFS: 686,010.00  
  TOTAL OTHER: 200,448.00    

 
EDCFSC FIRE SAFE PROJECTS (FUELS) TITLE III CDF BLM USFS OTHER TOTAL
AUBURN LAKE TRAILS FSP 40,000 467,787 507,787
CHIPPER PROGRAM 235,856   331,556   567,412
EDH/FOLSOM LAKE FSP 60,000 124,000 184,000
GRIZZLY FLATS FSP 19,939   214,860   234,799
MOSQUITO FSP 24,575   25,000 154,000   203,575
OMO RANCH FUEL BREAK 60,000 256,000 316,000
CAMERON PARK FSP 116,472 228,000 344,472
POLLOCK PINES/SLY PARK 85,100   317,150   402,250
VOLCANOVILLE FSP 15,000   70,000   70,000 155,000
TOTAL PROJECTS -FUELS 571,842 1,160,887 426,556 686,010 70,000 2,915,295
   

 
 
 
 
OTHER FSC PROJECTS TITLE III BLM OTHER TOTAL
DEFENSIBLE SPACE 62,219   62,219
FSC OPERATIONS 142,206 124,514 60,000 326,720
PLANNING PROJECTS 110,000   64,186 174,186
PUBLIC EDUCATION FUND 94,207   5,062 99,269
SENIOR/DISABLED ASSISTANCE 179,036   1,200 180,236
TOTAL PROJECTS - OTHER 587,668 124,514 130,448 842,630

 
 
 
 
 
El Dorado County Fire Safe Council Project Tracking - Projects sorted by project type
NUMBER PROJECT NAME DATE APPROVED   FUNDING CODE TYPE  
2004-26 Defensible Space Inspections 2004 January, 2004   25,000.00 T3 DefSpace  
2005-34 Defensible Space Inspections 2005 Anticipated Jan 2005   19,938.69 T3 DefSpace  
2003-18 Fire Safety Home & Property Inspections March, 2003   17,280.00 T3 DefSpace  
  TOTAL 62,218.69  
 
  BLM-CBWP 2001 FSC Formation Oct-01   56,500.00 BM FSCOps  
  BLM-CBWP 2002 FSC Overhead Jun-02   11,045.00 BM FSCOps  
  BLM-CBWP 2003 FSC Ops & Fire Plan Jun-03   56,969.00 BM FSCOps  
2003-14 FSC Operations and Plan Implementation-03/04 March, 2003   71,542.00 T3 FSCOps  
2005-29 FSC Operations and Plan Implementation-2005 Anticipated Jan 2005   40,663.51 T3 FSCOps  
  Tahoe Basin FSC Operations-2005, TRPA match Anticipated Jan 2005   60,000.00 OMF FSCOps  
2005-37 Tahoe Basin FSC Operations-2005 Anticipated Jan 2005   20,000.00 T3 FSCOps  
2005-38 Tahoe Basin FSC Outreach-2005 Anticipated Jan 2005   10,000.00 T3 FSCOps  
    TOTAL 326,719.51  
 
  Auburn Lake Trails CDF Crew and Overhead Cost 2003   122,153.00 ACM FuelsMgmt
  Auburn Lake Trails CDF Crew and Overhead Cost 2004   95,634.00 ACM FuelsMgmt
  Auburn Lake Trails CDF Crew and Overhead Cost 2005   17,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 2002   44,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 2 2004   85,000.00 ACM FuelsMgmt
  Auburn Lake Trails FSP WUI 3 2005   82,000.00 ACM FuelsMgmt
2003-07 Auburn Lake Trails Fuel Reduction July, 2002   10,000.00 ATM FuelsMgmt
2004-20 Auburn Lake Trails Fuel Reduction (CDF SA) January, 2004   10,000.00 ATM FuelsMgmt
2004-20 Auburn Lake Trails Fuel Reduction (CDF SA) January, 2004   20,000.00 ATM FuelsMgmt
  BLM-CBWP 2002 FSC Pilot Chipper Program Jun-02   56,818.00 CBM FuelsMgmt
  BLM-CBWP 2003 FSC Pilot Chipper Program Jun-03   25,600.00 CBM FuelsMgmt
  BLM-CBWP 2004 FSC Chipper Program Jan-04   106,500.00 CBM FuelsMgmt
  Countywide Chipper Program - Clearinghouse 2005 2005   142,637.50 CBM FuelsMgmt
2004-16B 2004 Chipper Program January, 2004   106,500.00 CTM FuelsMgmt
2005-30 2005 Chipper Program Anticipated Jan 2005   92,364.01 CTM FuelsMgmt
2003-16 Dooryard Chipper Pilot Program March, 2003   30,600.00 CTM FuelsMgmt
2003-02 Match for BLM-02 Pilot Chipper April, 2002   6,392.00 CTM FuelsMgmt
  El Dorado Hills-Folsom In-Kind Match 2004   9,000.00 FCM FuelsMgmt
  El Dorado Hills-Folsom In-Kind Match 2005   17,000.00 FCM FuelsMgmt
  El Dorado Hills-Folsom Lake FSP 2004   98,000.00 FCM FuelsMgmt
2004-21 Folsom Lake Shaded Fuel Break (CDF SA) January, 2004   60,000.00 FTM FuelsMgmt
  Mosquito Fuels Management June, 2003   154,000.00 MFM FuelsMgmt
  Omo Ranch Extension 2003   63,000.00 OCM FuelsMgmt
  Omo Ranch Extension 2 2005   63,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2002   23,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2003   17,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2004   73,000.00 OCM FuelsMgmt
  Omo Ranch Extension CDF Crew and Overhead Cost 2005   17,000.00 OCM FuelsMgmt
2003-15 CDF Omo Ranch Fuel Break (CDF S A) March, 2003   60,000.00 OTM FuelsMgmt
  Cameron Park Fire Safe Project 1 2003   83,000.00 PCM FuelsMgmt
  Cameron Park Fire Safe Project 2 2004   95,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2003   30,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2004   15,000.00 PCM FuelsMgmt
  Cameron Park FS Project CDF Crew and Over-head cost 2005   5,000.00 PCM FuelsMgmt
2003-06 Cameron Park Fuels-CPCSD July, 2002   15,000.00 PTM FuelsMgmt
2003-12 Cameron Park Fuels-CPCSD November, 2002   30,000.00 PTM FuelsMgmt
2003-13 Cameron Park Fuels-CPCSD March, 2003   30,000.00 PTM FuelsMgmt
2005-33 Cameron Park Fuels-CPCSD Anticipated Jan 2005   41,472.49 PTM FuelsMgmt
  Sly Park Fire Safe Project 2005   85,100.00 SCM FuelsMgmt
  Independence Fuel Break June, 2002   300,000.00 USFS FuelsMgmt
  Last Chance Fuels Reduction Project Federal Grant-USFS 2005   198,000.00 USFS FuelsMgmt
  Volcanoville Road Improvement/fuels reduction/EDC-DOT match 2001   70,000.00 OMF FuelsMgmt  
  Volcanoville Road Improvement/fuels reduction 2001   70,000.00 VBM FuelsMgmt  
  TOTAL 2,774,771.00  
 
  Auburn Lake Trails Fire Safe Plan Federal Grant 2001   22,000.00 CAM Planning  
  Grizzly Flats Community Action Plan June, 2003   16,860.00 GFM Planning  
2005-35 Grizzly Flats CWPP Anticipated Jan 2005   19,938.69 GTM Planning  
2004-25 Mosquito Fire Plan January, 2004   23,575.00 MTM Planning  
  Sly Park Corridor Community Action Plan-USFS Anticipated Jan 2005   17,150.00 SFM Planning  
2003-08 Design Manual, FPOA project Trans. Aug 19, 2003   10,000.00 T3 Planning  
2003-09 General Plan Consultant November, 2002   25,000.00 T3 Planning  
  Tahoe Basin CWPP match, TRPA/Placer County Anticipated Jan 2005   64,186.00 OMF Planning  
No # Fallen Leaf, Lake Valley & Meeks Bay CWPP Mar-04   75,000.00 TTM Planning  
    TOTAL 273,709.69  
       
  Finnon Lake Demo/ HSRCDD   25,000.00 MBM PubEd  
2003-01 Finnon Lake Demo/ HSRCDD April, 2002   1,000.00 MTM PubEd  
2004-23 2004 Wildfire Education Calendar Nov-03   9,682.00 T3 PubEd  
2003-19 Composting Demonstration Project March, 2003   8,125.00 T3 PubEd  
2003-11 County-wide Fire Safe Education November, 2002   15,000.00 T3 PubEd  
2003-04 Education Display Items April, 2002   3,092.00 T3 PubEd  
2003-05 Fire Safe Books April, 2002   18,093.00 T3 PubEd  
2003-03 Fuels Reduction Flyers April, 2002   10,252.00 T3 PubEd  
2004-28 Public Eduction Fund January, 2004   15,000.00 T3 PubEd  
2005-32 Public Eduction Fund Anticipated Jan 2005   11,963.22 T3 PubEd  
  Tahoe Basin PSA-match Truckee Tahoe CF Anticipated Jan 2005   5,062.00 OMF PubEd  
2005-39 Tahoe Basin PSA Anticipated Jan 2005   3,000.00 T3 PubEd  
2003-17 Volcanoville education & fuels reduction March, 2003   15,000.00 T3 PubEd  
  TOTAL 140,269.22  
 
2004-22 County Sr and Disabled Assist. January, 2004   78,179.00 T3 SrAssist  
2005-31 County Sr and Disabled Assist. Anticipated Jan 2005   39,877.39 T3 SrAssist  
2003-10 Pioner FPD Senior Assistance Pilot November, 2002   10,980.00 T3 SrAssist  
T-2004-01 Senior Asst for Tahoe Baisn FSC Mar-04   20,000.00 T3 SrAssist  
  Senior Asst for Tahoe Baisn FSC-matching funds Anticipated Jan 2005   1,200.00 OMF SrAssist  
2005-36 Tahoe Senior Assistance Anticipated Jan 2005   30,000.00 T3 SrAssist  
  TOTAL 180,236.39  
 
 
  TOTAL PROJECTS  
  DefSpace 62,218.69  
  FSCOps 326,719.51  
  FuelsMgmt 2,774,771.00  
  Planning 273,709.69  
  PubEd 140,269.22  
  SrAssist 180,236.39  
  TOTAL 3,757,924.50